|
ContID 255384 EST NO 0001 |
Date:06/05/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 255384 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | MANCHESTER (11300) Nicholson, Robert C | ||||||
| Contractor | BUSH & BURCHETT INC | MARS ADDR SN 0 | |||||
| PO BOX 400 | |||||||
| ALLEN , KY , 41601 | |||||||
| Pay Period | 09/03/2025 TO 05/29/2026 | ||||||
| Date Approved | 06/02/2026 | ||||||
| Primary Proj Number | BR06613852500 | ||||||
| Project No. | STP BRZ 9030 (502) | ||||||
| Primary County | LESLIE | ||||||
| Name of Road | CR 1385 | ||||||
| Description | ADDRESS DEFICIENCIES OF CR 1385 OVER ROCKHOUSE CREEK (066C00 067N) | ||||||
| Date Let | 07/24/2025 | Formal Acceptance | |||||
| Date Awarded | 08/06/2025 | Date Work Began | |||||
| Date Contract Executed | 09/03/2025 | Open To Traffic | |||||
| Date NTP Issued | 09/03/2025 | Actual Completion Date | |||||
| Current Contract Amount | $381,918.80 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $381,918.80 |
Total Earnings | $181,719.25 |
$0.00 |
$181,719.25 |
|
| Percent Complete | 47.58 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $200,199.55 |
Gross Earnings | $181,719.25 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $181,719.25 |
$0.00 |
181,719.25 |
|||
| Contract Id | 255384 | Change Order Summary |
County | LESLIE | ||||||
| Estimate Nbr | 0001 | Project Number | STP BRZ 9030 (502) | |||||||
| Contractor | BUSH & BURCHETT INC | Period | 09/03/2025 TO 05/29/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 255384 | COMMONWEALTH OF KENTUCKY |
County | LESLIE | ||||||
| Contract Type | BRSP BRIDGE SUPERSTRUCTURE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | BR06613852500 | ||||||
| Estimate Nbr | 0001 | Period | 09/03/2025 TO 05/29/2026 | |||||||
| Contractor | BUSH & BURCHETT INC | |||||||||
| Project | BR06613852500 | Fed/State Project Number | STP BRZ 9030 (502) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | BR06613852500 | Fed/State Project Number | STP BRZ 9030 (502) | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 20.00 | 20.000 | 0.000 | 0.000 | 289.85 | 0.00 | |||
| 0010 | TRAFFIC BOUND BASE | 00020 | TON | 96.00 | 96.000 | 100.760 | 0.000 | 100.760 | 50.00 | 5,038.00 | 5,038.00 | |
| 0015 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 220.00 | 220.000 | 25.000 | 0.000 | 25.000 | 45.00 | 1,125.00 | 1,125.00 | |
| 0020 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 16.00 | 16.000 | 0.000 | 0.000 | 484.75 | 0.00 | |||
| 0025 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 18.00 | 18.000 | 0.000 | 0.000 | 504.85 | 0.00 | |||
| 0030 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 0.10 | 0.100 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| Project | BR06613852500 | Fed/State Project Number | STP BRZ 9030 (502) | Category | 0002 ROADWAY | |||||||
| 0035 | BARRICADE-TYPE III | 02014 | EACH | 4.00 | 4.000 | 2.000 | 0.000 | 2.000 | 200.00 | 400.00 | 400.00 | |
| 0040 | GRANULAR EMBANKMENT | 02223 | CUYD | 28.00 | 28.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0045 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 23.00 | 0.00 | |||
| 0050 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0055 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 3,800.00 | 0.00 | |||
| 0060 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0065 | TEMP GUARDRAIL | 02397 | LF | 150.00 | 150.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0070 | CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 10,000.00 | 10,000.00 | 10,000.00 | |
| 0075 | TEMPORARY SIGNS | 02562 | SQFT | 25.50 | 25.500 | 192.125 | 0.000 | 192.125 | 50.00 | 9,606.25 | 9,606.25 | |
| 0080 | FABRIC-GEOTEXTILE CLASS 2 | 02603 | SQYD | 690.00 | 690.000 | 350.000 | 0.000 | 350.000 | 4.00 | 1,400.00 | 1,400.00 | |
| 0085 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 15,000.00 | 3,750.00 | 3,750.00 | |
| 0090 | DIVERSIONS (BY-PASS DETOURS) | 02651 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 90,000.00 | 90,000.00 | 90,000.00 | |
| 0095 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 4.00 | 4.000 | 2.000 | 0.000 | 2.000 | 200.00 | 400.00 | 400.00 | |
| 0100 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| Project | BR06613852500 | Fed/State Project Number | STP BRZ 9030 (502) | Category | 0003 BRIDGE - 066C00067N | |||||||
| 0105 | GUARDRAIL-STEEL W BEAM-S FACE A | 02355 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 68.00 | 0.00 | |||
| 0110 | CHANNEL LINING CLASS II | 02483 | TON | 204.00 | 204.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0115 | WATERPROOFING MEMBRANE | 03250 | SQYD | 45.50 | 45.500 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0120 | REMOVE SUPERSTRUCTURE | 08301 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 60,000.00 | 60,000.00 | 60,000.00 | |
| 0125 | PRECAST PC BOX BEAM B21-36 | 08613 | LF | 58.50 | 58.500 | 0.000 | 0.000 | 750.00 | 0.00 | |||
| 0130 | PRECAST PC BOX BEAM B21-48 | 08653 | LF | 58.50 | 58.500 | 0.000 | 0.000 | 750.00 | 0.00 | |||
| 0135 | GUARDRAIL-STEEL W BEAM-S FACE BR | 08801 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 255.00 | 0.00 | |||
| 0140 | CONCRETE PATCHING REPAIR | 22146EN | SQFT | 10.00 | 10.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0145 | CONCRETE SEALING | 23378EC | SQFT | 160.00 | 160.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0150 | CONCRETE COATING APPROX 300 SF | 24982EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| Project | BR06613852500 | Fed/State Project Number | STP BRZ 9030 (502) | Category | 0004 DEMOBILIZATION/MOBILIZATION | |||||||
| 0155 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,700.00 | 0.00 | |||
| SUBTOT | $181,719.25 |
$181,719.250 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||